Navios Maritime Acquisition Corp.

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -8.60
FY0 End Date: 12/1/18
Ind. Annual Div: 1.20
Hist (5 Yr) Growth %: --
Yield (%): 11.78

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 10.06 15.61 4.51 10.06 2 -- -- --
Annual Dec 20 8.30 15.33 1.26 8.30 2 -- -- --
Annual Dec 19 -1.31 -1.31 -1.31 -1.31 1 -- -- --
Quarterly Mar 20 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly Jun 20 -0.49 -0.49 -0.49 -0.49 1 -- -- --
Quarterly Sep 19 -0.39 -0.39 -0.39 -0.39 1 -- -- --
Quarterly Dec 19 0.26 0.26 0.26 0.26 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -8.60 -8.02 -7.23
Annual Dec 17 -1.80 -1.33 -35.21
Annual Dec 16 4.95 5.27 -6.05
Quarterly Jun 19 -1.23 -0.48 -157.86
Quarterly Mar 19 0.06 -0.32 118.90
Quarterly Dec 18 -1.41 -0.92 -53.26
Quarterly Sep 18 -2.40 -2.03 -18.52

Reference Information - Book Value Per Share

Last Actual (FY0): 28.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 61.30 61.30 61.30 61.30 1 -- -- --
Annual Dec 20 46.60 46.60 46.60 46.60 1 -- -- --
Annual Dec 19 32.20 32.20 32.20 32.20 1 -- -- --
Quarterly Sep 19 28.70 28.70 28.70 28.70 1 -- -- --
Quarterly Dec 19 32.20 32.20 32.20 32.20 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 28.80 40.96 -29.70
Annual Dec 17 46.14 46.50 -0.78
Annual Dec 16 57.00 59.70 -4.52
Quarterly Jun 19 26.84 26.50 1.30
Quarterly Mar 19 28.38 27.63 2.74
Quarterly Dec 18 28.80 38.40 -25.01
Quarterly Sep 18 39.32 40.65 -3.27

Reference Information - Cash Flow Per Share

Last Actual (FY0): -3.96
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Jun 20 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -3.96 -2.09 -89.78
Annual Dec 17 4.50 5.20 -13.46
Annual Dec 16 9.30 11.45 -18.78

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 1.20 1.20 1.20 1.20 1 -- -- --
Annual Dec 20 1.20 1.20 1.20 1.20 1 -- -- --
Annual Dec 19 1.20 1.20 1.20 1.20 1 -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 0.36 1.20 -70.00
Annual Dec 17 3.00 3.04 -1.23
Annual Dec 16 3.00 4.02 -25.37
Quarterly Jun 19 0.30 0.30 --
Quarterly Mar 19 0.30 0.23 28.57
Quarterly Dec 18 0.30 0.30 --
Quarterly Sep 18 0.30 0.30 --

Reference Information - EBIT

Last Actual (FY0): -18.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 279.00 279.00 279.00 279.00 1 -- -- --
Annual Dec 20 279.00 279.00 279.00 279.00 1 -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -18.02 5.50 -235.23
Annual Dec 17 35.41 46.97 -24.61
Annual Dec 16 110.02 115.74 -4.94
Quarterly Jun 19 1.46 -- --
Quarterly Mar 19 19.23 13.70 40.39
Quarterly Dec 18 2.39 26.00 -90.82
Quarterly Sep 18 -10.26 -2.65 -76.06

Reference Information - EBITDA

Last Actual (FY0): 56.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 351.00 351.00 351.00 351.00 1 -- -- --
Annual Dec 20 351.00 351.00 351.00 351.00 1 -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 56.80 60.00 -5.34
Annual Dec 17 92.29 103.60 -10.92
Annual Dec 16 167.64 181.52 -7.65
Quarterly Mar 19 36.95 30.50 21.16
Quarterly Dec 18 20.89 36.50 -42.77
Quarterly Sep 18 9.90 11.00 -9.98

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -8.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 15.61 15.61 15.61 15.61 1 -- -- --
Annual Dec 20 15.33 15.33 15.33 15.33 1 -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -8.40 -6.62 -26.82
Annual Dec 17 -7.50 -7.35 -2.04
Annual Dec 16 6.00 5.82 3.09
Quarterly Jun 19 -1.23 -- --
Quarterly Mar 19 0.06 -0.54 111.18
Quarterly Dec 18 -1.55 -0.46 -236.96
Quarterly Sep 18 -2.40 -2.03 -18.52

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Jun 20 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): -84.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 204.00 204.00 204.00 204.00 1 -- -- --
Annual Dec 20 200.00 200.00 200.00 200.00 1 -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -84.20 -64.50 -30.54
Annual Dec 17 -19.37 -14.35 -35.00
Annual Dec 16 51.64 57.56 -10.28
Quarterly Mar 19 0.86 -7.40 82.61
Quarterly Dec 18 -14.26 3.50 -177.56
Quarterly Sep 18 -23.41 -16.65 -40.59

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Jun 20 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -19.98
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 29.00 29.00 29.00 29.00 1 -- -- --
Annual Dec 20 38.90 38.90 38.90 38.90 1 -- -- --
Annual Dec 19 16.00 16.00 16.00 16.00 1 -- -- --
Quarterly Dec 19 16.90 16.90 16.90 16.90 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -19.98 -15.80 -4.18
Annual Dec 17 -3.74 -3.03 -0.71
Annual Dec 16 9.31 10.37 -1.06

Reference Information - Sales

Last Actual (FY0): 187.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 503.00 503.00 503.00 503.00 1 -- -- --
Annual Dec 20 503.00 503.00 503.00 503.00 1 -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 187.95 188.50 -0.29
Annual Dec 17 227.29 219.15 3.71
Annual Dec 16 290.25 288.66 0.55
Quarterly Jun 19 58.59 -- --
Quarterly Mar 19 77.12 68.10 13.24
Quarterly Dec 18 58.73 85.00 -30.91
Quarterly Sep 18 41.59 37.95 9.59

Copyright Thomson Reuters Corporation