Navios Maritime Acquisition Corp.

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -8.60
FY0 End Date: 12/1/18
Ind. Annual Div: 1.20
Hist (5 Yr) Growth %: --
Yield (%): 20.94

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 8.65 15.61 1.38 8.81 4 -- -- --
Annual Dec 20 9.02 16.13 1.46 9.24 4 -- -- --
Annual Dec 19 1.39 2.39 0.39 1.39 2 -- -- --
Quarterly Mar 20 0.98 0.98 0.98 0.98 1 -- -- --
Quarterly Jun 19 -0.48 -0.30 -0.65 -0.48 2 -- -- --
Quarterly Sep 19 -0.34 -0.18 -0.49 -0.34 2 -- -- --
Quarterly Dec 19 0.56 0.83 0.30 0.56 2 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -8.60 -8.02 -7.23
Annual Dec 17 -1.80 -1.33 -35.21
Annual Dec 16 4.95 5.27 -6.05
Quarterly Mar 19 0.06 -0.32 118.90
Quarterly Dec 18 -1.41 -0.92 -53.26
Quarterly Sep 18 -2.40 -2.03 -18.52
Quarterly Jun 18 -2.25 -1.73 -30.43

Reference Information - Book Value Per Share

Last Actual (FY0): 28.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 57.61 61.30 52.66 58.88 3 -- -- --
Annual Dec 20 46.85 48.19 45.75 46.60 3 -- -- --
Annual Dec 19 36.48 44.74 32.20 32.51 3 -- -- --
Quarterly Jun 19 26.50 26.50 26.50 26.50 1 -- -- --
Quarterly Sep 19 28.70 28.70 28.70 28.70 1 -- -- --
Quarterly Dec 19 32.20 32.20 32.20 32.20 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 28.80 40.96 -29.70
Annual Dec 17 46.14 46.50 -0.78
Annual Dec 16 57.00 59.70 -4.52
Quarterly Mar 19 28.38 27.63 2.74
Quarterly Dec 18 28.80 38.40 -25.01
Quarterly Sep 18 39.32 40.65 -3.27
Quarterly Jun 18 41.85 42.45 -1.41

Reference Information - Cash Flow Per Share

Last Actual (FY0): -3.96
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 12.32 16.51 8.13 12.32 2 -- -- --
Annual Dec 20 14.27 20.59 7.94 14.27 2 -- -- --
Annual Dec 19 5.93 7.37 4.48 5.93 2 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -3.96 -2.09 -89.78
Annual Dec 17 4.50 5.20 -13.46
Annual Dec 16 9.30 11.45 -18.78

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 0.73 1.20 0.40 0.60 3 -- -- --
Annual Dec 20 0.73 1.20 0.40 0.60 3 -- -- --
Annual Dec 19 0.83 1.20 0.40 0.90 3 -- -- --
Quarterly Jun 19 0.30 0.30 0.30 0.30 1 -- -- --
Quarterly Sep 19 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Dec 19 0.15 0.15 0.15 0.15 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 0.36 1.20 -70.00
Annual Dec 17 3.00 3.04 -1.23
Annual Dec 16 3.00 4.02 -25.37
Quarterly Mar 19 0.30 0.23 28.57
Quarterly Dec 18 0.30 0.30 --
Quarterly Sep 18 0.30 0.30 --
Quarterly Jun 18 0.30 0.30 --

Reference Information - EBIT

Last Actual (FY0): -18.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 192.85 279.00 77.90 221.66 3 -- -- --
Annual Dec 20 219.70 291.71 88.40 279.00 3 -- -- --
Annual Dec 19 102.62 133.24 72.00 102.62 2 -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -18.02 5.50 -235.23
Annual Dec 17 35.41 46.97 -24.61
Annual Dec 16 110.02 115.74 -4.94
Quarterly Mar 19 19.23 13.70 40.39
Quarterly Dec 18 2.39 26.00 -90.82
Quarterly Sep 18 -10.26 -2.65 -76.06
Quarterly Jun 18 -8.16 -0.30 -78.57

Reference Information - EBITDA

Last Actual (FY0): 56.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 267.09 351.00 157.90 292.37 3 -- -- --
Annual Dec 20 292.61 362.42 164.40 351.00 3 -- -- --
Annual Dec 19 174.63 203.95 145.30 174.63 2 -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 56.80 60.00 -5.34
Annual Dec 17 92.29 103.60 -10.92
Annual Dec 16 167.64 181.52 -7.65
Quarterly Mar 19 36.95 30.50 21.16
Quarterly Dec 18 20.89 36.50 -42.77
Quarterly Sep 18 9.90 11.00 -9.98
Quarterly Jun 18 11.00 14.35 -23.35

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -8.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 9.37 15.61 1.36 11.13 3 -- -- --
Annual Dec 20 10.97 16.13 1.46 15.33 3 -- -- --
Annual Dec 19 1.50 3.98 -0.99 1.50 2 -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -8.40 -6.62 -26.82
Annual Dec 17 -7.50 -7.35 -2.04
Annual Dec 16 6.00 5.82 3.09
Quarterly Mar 19 0.06 -0.54 111.18
Quarterly Dec 18 -1.55 -0.46 -236.96
Quarterly Sep 18 -2.40 -2.03 -18.52
Quarterly Jun 18 -2.25 -1.73 -30.43

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): -84.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 122.44 204.00 18.30 145.01 3 -- -- --
Annual Dec 20 143.31 210.13 19.80 200.00 3 -- -- --
Annual Dec 19 31.11 31.11 31.11 31.11 1 -- -- 201.89
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -84.20 -64.50 -30.54
Annual Dec 17 -19.37 -14.35 -35.00
Annual Dec 16 51.64 57.56 -10.28
Quarterly Mar 19 0.86 -7.40 82.61
Quarterly Dec 18 -14.26 3.50 -177.56
Quarterly Sep 18 -23.41 -16.65 -40.59
Quarterly Jun 18 -20.99 -16.00 -31.16

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -19.98
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 17.53 29.00 2.80 20.78 3 -- -- --
Annual Dec 20 27.39 39.96 3.30 38.90 3 -- -- --
Annual Dec 19 7.01 16.00 -2.70 7.74 3 -- -- --
Quarterly Dec 19 16.90 16.90 16.90 16.90 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -19.98 -15.80 -4.18
Annual Dec 17 -3.74 -3.03 -0.71
Annual Dec 16 9.31 10.37 -1.06

Reference Information - Sales

Last Actual (FY0): 187.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 429.94 503.00 307.10 479.72 3 -- -- --
Annual Dec 20 455.58 558.94 304.80 503.00 3 -- -- --
Annual Dec 19 329.65 377.00 282.30 329.65 2 -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 187.95 188.50 -0.29
Annual Dec 17 227.29 219.15 3.71
Annual Dec 16 290.25 288.66 0.55
Quarterly Mar 19 77.12 68.10 13.24
Quarterly Dec 18 58.73 85.00 -30.91
Quarterly Sep 18 41.59 37.95 9.59
Quarterly Jun 18 41.48 40.10 3.44

Copyright Thomson Reuters Corporation